924 Valencia Drive SE, Albuquerque, NM 87108

$1,955,736
Property Type: Residential Income Square Footage: 17,600 Lot Size (sq. ft.): 33,541 Status: Closed
Current Price: $1,955,736 List Date: 7/25/2023 Last Modified: 9/29/2023

Overview

Description

Measures of invest performance at the ask price of $1,955,736 and average current rents of $828 per unit, per month, include a GRM of 9.84, 5.01% cap rate and an after tax internal rate of return of 18.5%. If rents are moved to 80% of area median income, and an average of $1,248, measures of investment performance improve to a cap rate of 9.35%, and a cash on cash of 17.11%. The owner, Ventana Fund, is a non-profit CDFI and loan fund that specializes in the creation/preservation of affordable housing and is willing to offer financing with an initial interest rate of 3.95% , 30 year amortization, 5 year call, at 70% loan to value, with a list price offer. Financing would be subject to restrictions on allowable rents and resident income. Recent appraisal at $2.03M

Listing Details MLS# 1038616

Status Change Info

Pending Date
2023-08-03
Closing Date
2023-09-29

Contract Information

List Price/SqFt
111.12
Allowance/Concession
No

Location

Street #
924
Street Name
Valencia
St Suffix
Drive
Post Direction
SE
County
Bernalillo
City/Town Code
Albuquerque
State/Province
NM
Zip Code
87108
Zip +4
4994
MLS Area Major
71 - Southeast Heights
Zone Atlas
L18

CityCounty Data

Subdivision Name
Virginia Place Addition

General Property Description

# of Units
20
5+ Units
Yes
Units for Sale
20
Property Sub-Type
Multi-Family
Living Area
17600
Lot Size Source
On-Line
Acres
0.77
Lot SqFt
33541.2
Directions
From I-25 and Gibson, east to Valencia and north to property.
Stories
2
Total Stories in Bldg
2
Total # of Buildings
2
Year Built
2000
Age
21 - 30
# Parking Spaces
24
Disability Access
Yes
LBP Disclosure
No
Builder
Erickson
Owner Occupant Unit
No
Multiple Lots
One
Flood Zone
X

Basement

Basement
No

More Information

Sales Info

Trade/Xch Considered
No

# of Unit Types (1)

# of Units
16
# of Bedrooms
Yes
# Baths
Yes
Approx. SqFt
800
Actual Rent
803
Max Rent
975
Market Rent
1200

# of Unit Types (2)

# of Units
4
# of Bedrooms
2
# Baths
Yes
Approx. SqFt
1200
Actual Rent
929
Max Rent
1400
Market Rent
1440

Unit Summary

Total Units
20
Average Unit Size
880
Average Actual Rent
828.2
Annualized
198768
Total Actual Rent
16564

Currently Not Used

Bank Owned
No

City/County Data

UPC Code
101805617321832501

Tax & Legal Info

GRT Code
02-100
Tax Exemption
No
Tax Annual Amount
13264.72

Construction Materials

Brick Veneer
Yes
Frame
Yes

Amenities

Some Landscaping
Yes

Cooling

Central Air
Yes

Flooring

Carpet
Yes
Tile
Yes

Heating

Heat Pump
Yes

Owner Pays

Other - See Remarks
Yes

Tenant Pays

Other - See Remarks
Yes

Income & Expenses

Annual Gross Income
197999
Operating Expenses
104447

Build Description

Resale
Yes

Appliances included

Refrigerator
Yes

Utilities

Cable Connected
Yes
Electricity Connected
Yes
Water Connected
Yes

Green Energy Generation

None
Yes

Electric Provider

Public Utility
Yes

Miscellaneous Info

No Sign
Yes

Metering

Individual Electric
Yes
Individual Gas
Yes

Parking

1.5 Spaces Per Unit
Yes

Roof

Pitched
Yes
Shingle
Yes

Finance Considered

Cash
Yes
Conventional
Yes
Owner Financing
Yes

Rental Info

Other - See Remarks
Yes

Source

Actual Record
Yes
Broker Provided
Yes
Owner Provided
Yes

Zoning

R-MH*
Yes

Property Features

Construction Materials: Brick Veneer; Frame Build Description: Resale Amenities: Some Landscaping Appliances included: Refrigerator Utilities: Cable Connected; Electricity Connected; Water Connected Heating: Heat Pump Cooling: Central Air Flooring: Carpet; Tile Green Energy Generation: None Electric Provider: Public Utility Miscellaneous Info: No Sign Metering: Individual Electric; Individual Gas Owner Pays: Other - See Remarks Tenant Pays: Other - See Remarks Parking: 1.5 Spaces Per Unit Roof: Pitched; Shingle Rental Info: Other - See Remarks Finance Considered: Cash; Conventional; Owner Financing Source: Actual Record; Broker Provided; Owner Provided Zoning: R-MH*

Documents

Listing Office: NM Apartment Advisors, Inc.
Last Updated: September - 29 - 2023
Some of the information contained herein has been provided by SWMLS, Inc. This information is from sources deemed reliable but not guaranteed by SWMLS, Inc. The information is for consumers' personal, non-commercial use and may not be used for any purpose other than identifying properties which consumers may be interested in purchasing.

error: