412 Harvard Drive SE, Albuquerque, NM 87106 (MLS# 983157)


$289,736
412 Harvard Drive SE
Albuquerque, NM 87106
MLS# 983157
1450 sqft


412 Harvard Drive SE, Albuquerque, NM 87106
  1 / 119  
412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106 412 Harvard Drive SE, Albuquerque, NM 87106

Property Description
With a price of $289,736, and an average rent of $1,018, measures of investment performance include a GRM of 11.86, a before reserves cap rate of 6.21% , a cash on cash of 8.56%, and an after tax Internal Rate of Return (IRR) of 14.90%. If rents are raised to the market average of $1,148, measure of investment performance improve to a cap rate of 6.97% and a cash on cash of 11.57%. New windows for front house have been ordered and should be installed mid to late April.

Details
Maps
Documents
Contract Information
Listing Price: 289736
Current Price: $289,736
List Price/SqFt: 199.82
On Market Date: 2020-12-31
Status: Active
Bank Owned: No
Location
Street #: 412
Street Name: Harvard
St Suffix: Drive
Post Direction: SE
County: Bernalillo
City/Town Code: Albuquerque
State/Province: NM
Zip Code: 87106
Zip +4: 3591
Geo Lat: 35.074656
Geo Lon: -106.620459
Area: 42 - UNM South
Zone Atlas: K16
City/County Data
UPC Code: 101605704706930618
Subdivision: University Heights Addition
General Property Description
# of Units: 2
5+ Units: No
Units for Sale: 2
Property Sub-Type: 1
Apx Structured SqFt: 1450
SqFt Source: Floorplan
Lot Size Source: On-Line
Acres: 0.16
Lot SqFt: 7100.28
Directions: From I-25 and Central, east to Harvard, south to propety.
Stories: 1
Total Stories in Bldg: 1
Total # of Buildings: 1
Year Built: 1941
Age: 71 - 80
Disability Access: Unknown
LBP Disclosure: Yes
Builder: Unknown
Owner Occupant Unit: Yes
Flood Zone: X
Tax & Legal Info
GRT Code: 02-100
Current Taxes: 3266
Tax Exemption: Unknown
Basement
Basement: No
Income & Expenses
Annual Gross Income: 21411
Operating Expenses: 14623
Sales Info
Trade/Xch Considered: No
# of Unit Types (1)
# of Units: 1
# of Bedrooms: 3
# Baths: 2
Approx. SqFt: 1050
Actual Rent: 1195
Max Rent: 1195
Market Rent: 1250
# of Unit Types (2)
# of Units: 1
# of Bedrooms: 1
# Baths: 1
Approx. SqFt: 400
Actual Rent: 635
Max Rent: 635
Market Rent: 750
Unit Summary
Total Units: 2
Average Unit Size: 725
Average Actual Rent: 915
Annualized: 21960
Total Actual Rent: 1830
Property Features
Construction: Frame
Exterior Material: Wood Siding
Build Description: Resale
Amenities: Some Landscaping
Appliances included: Refrigerator
Utilities: Electricity Connected; Natural Gas Connected; Sewer Connected; Water Connected
Heating: Central Forced Air
Cooling: Evaporative Cooling
Flooring: Carpet; Wood
Electric Provider: Public Utility
Green Energy Electric: None
Miscellaneous Info: No Sign
Metering: Sub-Metering
Operating Expenses: Other - See Remarks
Owner Pays: Other - See Remarks
Tenant Pays: Other - See Remarks
Parking: Unpaved
Roof: Flat; Pitched
Rental Info: Other - See Remarks
Finance Considered: Cash; FHA
Source: Actual Record; Broker Provided; Owner Provided
Zoning: R-T*

Listing Office: NM Apartment Advisors, Inc.

Last Updated: March - 31 - 2021

Some of the information contained herein has been provided by SWMLS, Inc. This information is from sources deemed reliable but not guaranteed by SWMLS, Inc. The information is for consumers' personal, non-commercial use and may not be used for any purpose other than identifying properties which consumers may be interested in purchasing.

Thursday 15th of April 2021 02:56 AM